121-acre regenerative agritourism resort in the heart of the Catskills — combining irreplaceable land, working farm, and destination hospitality
Livingston Farm is a 121-acre regenerative farm and future resort site in Livingston Manor, NY — the anchor asset of the Circular platform and a rare opportunity to invest in institutional-grade agritourism real estate at formation.
Located 1 hour 45 minutes from New York City in Sullivan County's Catskill Park, the property combines resort-scale land with an in-town, walkable location. Rated the #1 town in the Catskills by Travel + Leisure, Livingston Manor is a leading hub for food, beverage, and outdoor recreation — with established demand from weekenders, second homeowners, and NYC visitors year-round.
The master plan for Livingston Farm integrates a low-density resort (up to 70 hotel keys and guest cabins), a working regenerative farm (~20 acres), purpose-built event and gathering spaces, and 30 branded residences — all designed to preserve the land and support premium ADRs in the upper-upscale rate band. Over 75% of the total site (~300 acres) will be conserved.
Phase I focuses on land control, entitlements, and the construction and stabilization of Wren of the Woods — a standalone restaurant in Armonk, NY that will generate cash flow, build brand awareness, and drive demand for the resort. Phase II deploys capital post-entitlement for vertical resort and cabin construction, targeting a 2028 opening season.
Circular is in active discussions with premier hotel operating brands seeking a foothold in the Hudson Valley market, including several marquee names. Underwriting targets a stabilized ADR in the mid-$800s to low-$900s at 55–60% blended occupancy — well supported by the existing Catskills comp set, which ranges from $300 to over $1,400 per night.
Trout Parade 2022
Trout Parade 2022
| Milestone | Planned | Status |
|---|---|---|
| — Capital Raise | — | upcoming |
| Capital Raise — Phase I | Jan 2025 – Mar 2026 | in-progress |
| Capital Raise — Phase II | Nov 2026 – Jan 2027 | upcoming |
| Capital Raise — Phase III | Jun 2027 – Aug 2027 | upcoming |
| — Resort | — | upcoming |
| Resort — Land Acquisition | Apr 2026 – Apr 2026 | upcoming |
| Resort — Sketch Plan & Entitlements | May 2026 – Jun 2026 | upcoming |
| Resort — Demolition | Jul 2026 – Jul 2026 | upcoming |
| Resort — Preliminary Plat | Jul 2026 – Oct 2026 | upcoming |
| Resort — Public Hearing & Final Plat | Nov 2026 – Dec 2026 | upcoming |
| Resort — Permit Issued | Jan 2027 – Mar 2027 | upcoming |
| Resort — Agriculture Program | Jan 2027 – Aug 2027 | upcoming |
| Resort — Sitework & Infrastructure | Apr 2027 – Jul 2027 | upcoming |
| Resort — Trails | Apr 2027 – Jun 2027 | upcoming |
| Resort — Greenhouse | Aug 2027 – Nov 2027 | upcoming |
| Resort — Hotel Construction | Aug 2027 – Mar 2028 | upcoming |
| Resort — Barn Event Space | Aug 2027 – Jan 2028 | upcoming |
| Resort — Cabins | Aug 2027 – Nov 2027 | upcoming |
| Resort — Certificate of Occupancy | Apr 2028 – May 2028 | upcoming |
| Resort — Soft Opening | Jun 2028 – Jun 2028 | upcoming |
| Resort — Grand Opening | Jul 2028 – Jul 2028 | upcoming |
| — Residences | — | upcoming |
| Residences — Land Acquisition | Mar 2026 – Apr 2026 | upcoming |
| Residences — Predevelopment & Entitlement | Jun 2027 – Feb 2028 | upcoming |
| Residences — Sitework & Infrastructure | Mar 2028 – Aug 2028 | upcoming |
| Residences — Homebuilding | Apr 2028 – Oct 2029 | upcoming |